Financial Statements Analysis - Amazon, Apple, and eBay - Essay Example

The main source of financial analysis is the company’s annual reports and disclosures. Annual reports comprise the balance sheet, income statement, and statement of cash flows. This paper compares and contrasts the financial statements of Amazon, Apple, and eBay for the period of 2009-2013.

Income Statement

 

 

2009

2010

2011

2012

2013

Sales/Revenue

AMZN

24.51b

34.2b

48.08b

61.09b

74.45b

 

APPL

65.07b

108.6b

155.97b

170.87b

182.35b

 

EBAY

8.71b

9.15b

11.68b

14.03b

16.05b

Cost of goods sold

AMZN

19.2b

26.56b

37.29b

46.8b

54.63b

 

AAPL

39.5b

64.08b

87.92b

107.24b

111.96b

 

EBAY

2.74b

2.75b

3.73b

4.55b

5.35b

Gross Income

AMZN

5.31b

7.64b

10.79b

14.29b

19.82b

 

AAPL

25.57b

44.52b

68.06b

63.63b

70.38b

 

EBAY

5.97b

6.39b

7.95b

9.48b

10.7b

Net Income

AMZN

902m

1.15b

631m

(39m)

274m

 

AAPL

14.01b

25.92b

41.73b

37.04b

39.51b

 

EBAY

2.39b

1.8b

3.23b

2.61b

2.86b

EPS (Basic)

AMZN

2.08

2.58

1.39

(0.09)

0.60

 

AAPL

2.2

4.01

6.38

5.72

6.49

 

EBAY

1.85

1.38

2.50

2.02

2.20

EBITDA

AMZN

1.61b

2.06b

1.95b

2.99b

4.11b

 

AAPL

19.3b

36.31b

57.91b

55.08b

60.3b

 

EBAY

2.66b

2.83b

3.43b

4.06b

4.78b

 

Balance Sheet

 

 

2009

2010

2011

2012

2013

Current Assets

AMZN

9.8b

13.75b

17.49b

21.3b

24.63b

 

AAPL

41.68b

44.99b

57.65b

73.29b

68.53b

 

EBAY

8.46b

11.07b

12.66b

21.4b

23.28b

Total Assets

AMZN

13.81b

18.8b

25.28b

32.56b

41.4b

 

APPL

75.18b

116.37b

176.06b

207b

231.84b

 

EBAY

18.41b

22b

27.32b

37.07b

41.49b

Current Liabilities

AMZN

7.36b

10.37b

14.9b

19b

22.98b

 

AAPL

20.72b

27.97b

38.54b

43.66b

63.45b

 

EBAY

3.64b

4.52b

6.37b

10.92b

12.64b

Total Liabilities

AMZN

8.56b

11.93b

17.52b

24.36b

31.65b

 

AAPL

27.39b

39.76b

57.85b

83.45b

120.29b

 

EBAY

4.62b

6.7b

9.39b

16.21b

17.84b

Total Shareholders’ Equity

AMZN

13.81b

18.8b

25.28b

32.56b

41.4b

 

AAPL

47.79b

76.62b

118.21b

123.55b

111.55b

 

EBAY

13.79b

15.3b

17.93b

20.87b

23.65b

 

Cash flow Statement

 

 

2009

2010

2011

2012

2013

Net Operating Cash flow

AMZN

3.29b

3.5b

3.9b

4.18b

5.48b

 

AAPL

18.6b

37.53b

50.86b

53.67b

59.71b

 

EBAY

2.91b

2.75b

3.27b

3.84b

5b

Net Investing Cash flow

AMZN

(2.34b)

(3.36b)

(1.93b)

(3.6b)

(4.28b)

 

APPL

(13.85b)

(40.42b)

(48.23b)

(33.77b)

(25.58b)

 

EBAY

21.26b

1.44b

(1.77b)

(16.38b)

(37.55)

Net Financing Cash flow

AMZN

(280m)

181m

(482m)

2.26b

(539m)

 

AAPL

(1.15b)

(2.28b)

(3.31b)

(3.76b)

(6.01b)

 

EBAY

(945.66b)

1.23b

(838.5m)

1.95b

(1.35b)

 

How liquid are the Companies?

Liquidity ratios are financial metrics used to determine a company’s ability to pay off its short-term debt obligations. A higher liquidity ratio indicates a company has a larger safety margin to cover short-term debts. The most widely used liquidity ratios are the quick ratio, current ratio, and operating cash flow ratio.

 

 

Current Ratio

Current Assets/Current Liabilities

 

2009

2010

2011

2012

2013

AMZN

1.33

1.33

1.18

1.12

1.07

AAPL

2.02

1.61

1.50

1.69

1.08

EBAY

2.32

2.45

1.99

1.96

1.84

 

Operating Cash flow Ratio

Cash flows from operations/Current Liabilities

 

2009

2010

2011

2012

2013

AMZN

0.45

0.34

0.26

0.22

0.24

AAPL

0.90

1.34

1.32

1.23

0.94

EBAY

0.80

0.61

0.51

0.35

0.40

 

Are the managers generating adequate operating profits on the company’s assets?

To determine whether the managers are generating adequate profits on the assets, one must calculate the returns on assets ratio.

Returns on Assets

=Net profits/total assets

 

2009

2010

2011

2012

2013

AMZN

0.07

0.06

0.02

(0.001)

0.006

APPL

0.19

0.22

0.24

0.18

0.17

EBAY

0.13

0.08

0.12

0.1

0.07

Are the Company managers providing good returns on the capital provided by stockholders?

To determine whether the managers are providing good returns on stockholders’ capital, we must calculate the returns on capital ratio.

Return on Capital

Return on capital = net profit/capital stock

 

2009

2010

2011

2012

2013

AMZN

0.07

0.06

0.02

(0.01)

0.006

AAPL

0.29

0.34

0.35

0.3

0.35

EBAY

0.17

0.12

0.18

0.13

0.12

 

Conclusion of the Financial Analysis

From the above analysis of the 2010-2013 financial statements of Amazon, Apple, and eBay, several comparisons of the performance of the firms can be deduced. Over the five years, all three companies experience a dip in financial health. The current ratio of the three companies drops yearly from 1.33, 2.02, and 2.32 in 2009 to 1.07, 1.08, and 1.84 in 2013 for Amazon, Apple, and eBay respectively. eBay has the highest current ratio indicating that it is the financially strongest followed by Apple and then Amazon.

The managers at Amazon are not generating enough returns on assets. This is indicated by the low return on assets over the five years. Managers at Apple are generating stable returns on assets with an average of 20% ROA over five years. On the other hand, managers at eBay are generating unstable returns on assets as indicated by the volatile figures over the five years.

Amazon’s average return on capital over the five years is 4% while Apple’s average return on capital is 33%. On the other hand, the average return on capital for eBay is 14%. From these figures, Apple managers at Apple are providing the highest return on capital followed by managers at eBay and finally managers at Amazon.

 

Read More