StudentShare
Contact Us
Sign In / Sign Up for FREE
Search
Go to advanced search...
Free

Assessment of Budget for Assisted Living Facility - Assignment Example

Cite this document
Summary
The paper "Assessment of Budget for Assisted Living Facility" tells that the license fee for the facility was not taken into consideration in the budget. The license fee for the facility proposed is $200 plus $50 for each bed up to a maximum of $1,500 upon application for one year…
Download full paper File format: .doc, available for editing
GRAB THE BEST PAPER91.6% of users find it useful
Assessment of Budget for Assisted Living Facility
Read Text Preview

Extract of sample "Assessment of Budget for Assisted Living Facility"

? Assessment of Budget for Assisted Living Facility Introduction In making the decision to invest it is very important that a budget as well as a cash flow projection be prepared to determine whether the business will be profitable as well as to determine when additional cash inflows may be required. Without this kind of information the business cannot survive as it will need to know what to expect in advance and do what is necessary to ensure that operations are conducted smoothly. Assessing the Reasonability of the Ten (10) Year Projections The license fee for the facility was not taken into consideration in the budget. The license fee for the facility proposed is $200 plus $50 for each bed up to a maximum of $1,500 upon application for one year and $100 plus $50 for each bed for renewal each year to a maximum of $750 (Texas Department of Aging and Disability Services (n.d.). Therefore, a total of $1,500 would be paid in the first year and $750 each year thereafter until an adjustment is made. The revenue per unit/person is in keeping with rates obtained from Genworth Cost of Care Survey for 2013 which suggest that the minimum, median, and maximum monthly rates are $933, $3,710 and $8,445 respectively for a one bedroom single occupancy assisted living facility in California (Genworth 2013). The information in Table 1 in the Appendix indicates that these rates would result in minimum, median and maximum income per person per annum of $$11,196, $44520 and $101,340 respectively. Table 1 also indicates that 53 single occupancy units would be available for assisted living over the ten year period. If all units were occupied during the year the total annual revenue from this would be $593,388 at its lowest, $2,359,560 at the median level and $5,371,020 – the maximum per annum. An occupancy level of 93% is assumed for year 2 to year 10 for assisted living. However, this rate appears a little over-ambitious since average rates for 2010 was approximately 87.5% (allassistedlivng.com 2010). Since this is an average rate, a more cautious figure would be around 75% which would result in a projected income of $1,769,670 at the median rate. This is more than the income projected for year 2. However, the rate used by the company for assisted living is higher than that offered by another service provider in the area that offers the same service. This could lead to less than expected occupancy levels for the company and thus lead to a significant reduction in projected revenues (See Table 2 in the Appendix for income at various occupancy levels). In terms of wages, the employees of the facility should not be paid lower than Federal of State minimum wage which is $7.25 and $8 respectively (Minimum-Wage.org 2013). The lowest wage rate to be paid by Blueberry Acres LLC is $7.25. Both the Federal and State Minimum wage are expected to increase to $9 by 2014 (Hicken 2013) – a 24% increase in the Federal minimum wage rate projected. In 2016 the State minimum wage is expected to increase to $10 and it is also hoped that the Federal rate will be tied to the inflation rate (Hicken 2013). The interest rate on the construction loan appears to be too high at 7.5%. The prime lending rate is currently 3.25 and is projected to be the same at the end of March 2014 (Financial Forecast Center 2013). The 7.5% projected is more than twice the prime lending rate. Additionally, the projected length of time for the loan may not be allowed to exceed 20 years. This would change the annual payments to $488,746 representing interest payments of $410,787 and principal repayments of $78,051 in the first 12 months. With the exception of vehicle costs and expenses which are assumed to remain constant, the depreciation rate and other expenses appear reasonable. Vehicle costs should increase by at least 3% - the level of inflation anticipated each year. The budget needs to be adjusted for this error. Assessing the reasonability of the construction contract The assisted care facility is a profit making venture and should be considered as such. The LLC should manage the facility instead of leaving it to someone else. Additionally, the company formed to undertake the project should be separate from the company contracted to construct the building and the contractor should report to the manager of that company. The management of employees should fall under the person who manages the facility. Therefore, the manager should also be employed by the LLC to operate the Facility with the lower level employees directly under his leadership. The contract proposes a delay in the project until the last investor has paid his $100,000. This is ridiculous because all monies collected will not be used at the start of the construction. The non receipt of $100,000 should not be allowed to delay the project. Construction is projected to take 15 months and it is important to start as quickly as possible because any delay will increase the cost of the project. The value of money declines as time passes due to inflation and this is estimated at 3%. Therefore, it would cost 3% more for each year that construction is delayed. However, a timeframe should be set for receipt of contributions from investors. The permit to construct building should be sought after the sale agreement is signed. The environmental reports should be requested soon after. The loan may not be agreed until construction permit is received. This is likely to be a prerequisite for receiving the loan. Assessing the Rate of Return The IRR of the project is calculated as 1.84% in the budget. However, US 10 year Government bond rates are currently at 2.5% (Bloomberg 2013).With the expected increase in clients requiring rooms in assisted living facility the income of Company is likely to increase. The General Contractor and Subcontractor While it may be acceptable for one of the investor to be the general contractor, it is unadvisable for the general manager to be the general contractor as the roles will conflict. The general contractor needs to manage construction activity while the general manager oversees operations of the business and ensure that the general contractor is performing in accordance with the requirements. The decision relating to the hiring of a contractor should be based competitive tendering process. The contractor chosen should have experience building this type of facility. There is nothing wrong with one of the investor’s being the HVAC subcontractor once the choice is based on a competitive tendering process and the subcontractor has the necessary experience. Insurance The LLC should carry liability insurance that covers death or disablement at the facility. Assisted Living Facilities operating in the State of California are not required to have liability insurance (GoPetition 2013). However, there have been calls for liability insurance to be made a requirement for all residential care facilities for elderly people. The company is proactive and has seen it fit to take this into consideration. The liability insurance would also cover employees working on the project in case of injury. The construction industry is one of the industries with the highest level of fatality. Additional insurance may be required to cover property from fire other types of damage. Conclusion An Investment in such a facility is considered to be good considering that the proportion of elderly – persons 60 and over as a proportion of the population is 12.1% in the State of California and 13.7 for the USA. This is expected to increase over the next 18 years by 8,000 per day as the first set of baby boomer turned 65 in 2011 (AARP n.d.). As this set of people retire the need for assisted living will increase and should therefore be a business worth investing in. Business is therefore expected to increase over the 16 years for this LLC. Appendix Calculation of Annual Revenue from Assisted Living at Full Occupancy Levels   Minimum rate Medium rate Maximum rate Monthly 933 3,710 8,445 Annual (monthly x 12) 11,196 44,520 101,340 Number of units 53 53 53 Annual Revenue 593,388 2,359,560 5,371,020 Table 1 Comparison of Different Occupancy Levels   Minimum Median Maximum Annual Revenue at Full Occupancy 593,388 2,359,560 5,371,020 93% Occupancy 551,851 2,194,391 4,995,049 87.5% Occupancy 519,215 2,064,615 4,699,643 75% Occupancy 445,041 1,769,670 4,028,265 Table 2 References AARP. (n.d.). Boomers@65. [Online] Retrieved from http://www.aarp.org/personal-growth/transitions/boomers_65/ AllAssistedLivingHomes.com (2010). Assisted Living Occupancy Rates Increasing. [Online] Retrieved from http://allassistedlivinghomes.com/assisted-living-news/1042-assisted-living-occupancy-rates-increasing.html Bloomberg (2013). United States Government Bonds. [Online] Retrieved from http://www.bloomberg.com/markets/rates-bonds/government-bonds/us/ Financial Forecast Center, The (2013). Prime Loan Interest Rate. [Online] Retrieved from http://forecasts.org/interest-rate/prime-interest-rate.htm Genworth (2013). Genworth 2013 Cost of Care Survey. [Online] Retrieved from https://www.genworth.com/dam/Americas/US/PDFs/Consumer/corporate/130568_032213_Cost%20of%20Care_Final_nonsecure.pdf GoPetiton. (2013). Mandatory Liability Insurance for California’s Assisted Living Facilities. [Online] Retrieved from http://www.gopetition.com/petitions/mandatory-liability-insurance-for-californias-assisted-living-facilities.html Hicken, M. (2013). California Poised to Raise Minimum Wage to $10. [Online] Retrieved from http://money.cnn.com/2013/09/12/news/california-minimum-wage/index.html Reyes, G. (2013). New Law Will Change the Way Limited Liability Companies Form and Operate. [Online] Retrieved from http://www.jdsupra.com/legalnews/new-law-will-change-the-way-limited-liab-09172/ Texas Department of Aging and Disability Services (n.d.). Licensing Standards for Assisted Living Facilities Handbook. [Online] Retrieved from http://www.dads.state.tx.us/handbooks/ls-alf/A/index.htm#rl92.4 Read More
Cite this document
  • APA
  • MLA
  • CHICAGO
(“Final exam Assignment Example | Topics and Well Written Essays - 1000 words - 2”, n.d.)
Retrieved from https://studentshare.org/finance-accounting/1488206-final-exam
(Final Exam Assignment Example | Topics and Well Written Essays - 1000 Words - 2)
https://studentshare.org/finance-accounting/1488206-final-exam.
“Final Exam Assignment Example | Topics and Well Written Essays - 1000 Words - 2”, n.d. https://studentshare.org/finance-accounting/1488206-final-exam.
  • Cited: 0 times

CHECK THESE SAMPLES OF Assessment of Budget for Assisted Living Facility

The Personalisation Agenda

These reforms aimed to develop a needs-led approach wherein new arrangements for assessment and health care management would include individuals receiving tailored packages of care rather than block-contracted services.... This dissertation "The Personalisation Agenda" shows that the underlying philosophy of personalization is grounded on the commitment of social work to its five basic values, namely human dignity and worth; social justice; service to humanity; integrity; and competence....
32 Pages (8000 words) Dissertation

Individualized Care Plan for Semi-Independent Living

Resources Required:Budget: none required per person per group Total budget for the course: not applicableThe facility in which course to be held: Classroom set upStaff Requirement (other than the instructor) yes no Details: The entire program course shall consist of 9 modular divisions which are noted as follows: 1.... The paper "Individualized Care Plan for Semi-Independent living" presents skills that the resident needs to learn, they should be incorporated in the care plan targets over a year period....
13 Pages (3250 words) Assignment

Carers In The Uk

This study is designed to take an in depth look at the provision of Adult Social Care.... The scope of the study will involve the examination of all of the components, statutes and agencies involved in stipulating, administering and providing these services.... ... ... ... Throughout the text of the study, need, longevity and relevance will be a thematic occurrence....
40 Pages (10000 words) Essay

Dementia Nursing Care Plan and Analysis

A weekly evaluation of episodes, such as Bill attempting to abscond from the facility would suffice as any change in safety should not be expected (Floetke, Horgas & Marsiske, 2008).... Assessment criteria include communication, safety, elimination, nutrition, activities of daily living, observations, and mobility, falls, and/or pressure area risk.... Each assessment criteria has a goal to address a problem, and the care and rationale for achieving the goal have been established....
9 Pages (2250 words) Case Study

Personal Budgets in the UK

That is, instead of commissioning care and support services for people living in its area, the local authority would provide eligible persons with their own personal budgets so they could acquire help and assistance that would be more attuned to their individual needs and circumstances.... Personal budgets on the other hand describe the allocations given to users after assessment which meets their assessed needs fully....
12 Pages (3000 words) Essay

Effect of Financial Management on HIV/AIDs Patients

The healthcare facility will be used to serve the people living within the locality; this will also be used in determination of financial effects to the locals.... ... he following objectives guided the study: to determine how patients with HIV undergo their feeding programs, to assess the perception of the HIV patients themselves on their nutritional well-being, as well as that of the hospital stall concerning their health and other....
9 Pages (2250 words) Essay

Identifying Development Needs in Budget Management

Since To provide a clear understanding of budget management and, to gather experience in budget preparation and to guide the delegates on how to manage and control expenditure.... The writer of the following essay "Identifying Development Needs in budget Management" attempts to discuss the training program aimed towards developing budget management skills for business managers.... The actual necessity was originated from the lack of certain budget management skills in managers and to manage future budgets also....
7 Pages (1750 words) Scholarship Essay

How I Helped a Service User to Make Informed Decisions

The "How I Helped a Service User to Make Informed Decisions" paper aims to demonstrate how the author assisted Ben, who was a blind service user during my practice as a student on placement.... The service user, Ben, of age seventeen lives with his mother.... ... ... ... People assisting such persons can help through a number of ways such as relaying the written correspondence, explaining concepts, and giving the necessary advice regarding their budgets....
6 Pages (1500 words) Essay
sponsored ads
We use cookies to create the best experience for you. Keep on browsing if you are OK with that, or find out how to manage cookies.
Contact Us