StudentShare
Contact Us
Sign In / Sign Up for FREE
Search
Go to advanced search...
Free

Unit 4 indiviual project - Essay Example

Cite this document
Summary
To be able to sustain its operations, there is a need for Superior Manufacturing to forecast its financial statements that will summarize the operating, financing, and investment activities of the company.
In this regard, the new product line can generate future cash flows that…
Download full paper File format: .doc, available for editing
GRAB THE BEST PAPER94.9% of users find it useful
Unit 4 indiviual project
Read Text Preview

Extract of sample "Unit 4 indiviual project"

Individual Project No. 4 Section Teacher August, 2006 Individual Project No. 4 To be able to sustain its operations, there is a need for Superior Manufacturing to forecast its financial statements that will summarize the operating, financing, and investment activities of the company.Given:Forecast 1st year sale - $950,000Forecast succeeding sales - $1,500,000 each yearDirect Costs (including labor and materials) – 55% of sales Indirect costs (incremental per year) - $80,000 each yearNew Plant - $1,000,000 (depreciates over the next five years)Additional net investment in inventory and receivables - $200,000Assumption: no need for additional investment in building and land for the projectMarginal tax rate – 35%Capital cost – 10%Requirements:Statement of cash flows over an 8-year periodPayback periodNet present valueCost of goods sold Year 1 Year 2 to 8= 950,000 x 10% = 1,500,000 x 10%= 95,000 = 150,000Depreciation= 1,000,000 x .

05 (five years) = 50,000 per yearMarginal tax (35%) = EBT x 35% Year 1 Year 2 to 8= 725,000 x .35 = 1,420,000= 253,000 = 497,000Total Cash FlowYear 1 Year 2 to 8= 725,000 - 253,000 = 1,420,000 - 497,000= 472,000 = 923,000Present Value (PV) = Future Value / (1 + r)n [where r = discount or interest rate, n=no. of years]; Assuming appropriate discount rate for translating future values to present values is 10%PV for Year 1 PV for Year 5 = 573,110.38= 472,000 / (1 + .10) 1 PV for Year 6 = 521,009.

44= 429,090PV for Year 7 = 473,644.94PV for Year 2 PV for Year 8 = 430,586.31= 923,000 / (1 + .10) 2= 762,809.92PV for Year 3 = 923,000 / (1 + .10) 3= 693,463.56PV for Year 4 = 923,000 / (1 + .10) 4= 630,421.42Net Present Value (NPV)Discounted Cash Flows for Superior Manufacturing (in dollars)YearCash FlowDiscounted Cash Flow0(1,802,500)(1,802,500)1472,000429,0902923,000762,809.923923,000693,463.564923,000630,421.425923,000573,110.386923,000521,009.447923,000473,644.948923,000430,586.31NPV (sum of discounted CF)4,514,135.

97In this regard, the new product line can generate future cash flows that are worth $4,514,135.97 today. The initial cost of the product line is $1,802,500 today. Thus, the project is worth $4,514,135.97 but costs only $1,802,500 and therefore creates $2,711,635.97 of new wealth.Payback Period (in dollars)YearCash FlowAccumulated Cash Flow1472,000472,0002923,0001,395,0003923,0002,318,0004923,0003,241,0005923,0004,164,0006923,0005,087,0007923,0006,010,0008923,0006,933,000Where: Accumulated cash flow (ACF) = summation of cash flow from previous years; i.e. Year 3 = Year 1 ACF + Year 2 ACF.

Based on your answer for question 2, do you think the project should be accepted? Why? Assume Superior has a P/B (payback) policy of not accepting projects with life of over three years.  The project acceptable since the payback period is within the three year span. In other words, the project is feasible to do since the capital can be immediately returned within three years.If the project required additional investment in land and building, how would this affect your decision? Explain.  If there is an additional investment in land and building, the company should think twice whether or not to accept the project since capital may not be returned within a span of three years (given that the accumulated cash flow is only $2,318,000).

Read More
Cite this document
  • APA
  • MLA
  • CHICAGO
(“Unit 4 indiviual project Essay Example | Topics and Well Written Essays - 500 words”, n.d.)
Unit 4 indiviual project Essay Example | Topics and Well Written Essays - 500 words. Retrieved from https://studentshare.org/miscellaneous/1537359-unit-4-indiviual-project
(Unit 4 Indiviual Project Essay Example | Topics and Well Written Essays - 500 Words)
Unit 4 Indiviual Project Essay Example | Topics and Well Written Essays - 500 Words. https://studentshare.org/miscellaneous/1537359-unit-4-indiviual-project.
“Unit 4 Indiviual Project Essay Example | Topics and Well Written Essays - 500 Words”, n.d. https://studentshare.org/miscellaneous/1537359-unit-4-indiviual-project.
  • Cited: 0 times

CHECK THESE SAMPLES OF Unit 4 indiviual project

Fin 630 Unit 4 individual project China business culture

Individual project: China Business Culture ShanekaDauley Grade Course Fin 630 Individual project 4 Feb.... Individual project: China Business Culture ShanekaDauley Grade Fin 630 Individual project 4 Feb.... Understanding the Chinese currency properties and restrictionsis also vital, considering that the Chinese currency unit (Yuan) operates under Pegged Exchange Rates system, where the rate of exchange of that currency depends on various foreign currencies (Brigham & Ehrhardt, 2010)....
3 Pages (750 words) Research Paper

Marketing Analysis of Pentax PocketJet 3

Subject: 14 July 2013 MKT Unit 3 Individual project Abstract: This individual project will explain Strategic Marketing Plan of Pentax PocketJet 3.... This project mainly focuses on communications and promotion, by an integrated marketing communications (IMC) method.... This project has been divided into two parts.... Introduction: This project will be mainly about the Strategic Marketing Plan of Pentax PocketJet 3 using the integrated marketing communications method....
7 Pages (1750 words) Research Paper

BUS Unit 3 Individual Project

Bus Unit 3 Individual project Name of the of the University Date Answer 1: The automobile sector in the modern world is a budding segment of the economy that contributes a lot to the economic progress of nations.... The essay will implicitly analyze the business of Ford Motor Company and will emphasize its internal and external business environment....
4 Pages (1000 words) Essay

BUS Unit 4 Individual project

SPEECH- THEORIES ON INTERNATIONAL TRADE International trade has been the topic of debate for many economists.... Each one contributed immensely on its place and flaws were addressed by the forth coming the economist and created difference.... Heckscher-Ohlin theory declared that since trade fundamentals for international and national trade are same; therefore, it should not be differentiated....
3 Pages (750 words) Research Paper

FIN Unit 4 individual project

FIN unit 4 individual project Abstract This paper deals with the understanding of certain major attributes of doing business in China by an MNE, from a generalized perspective.... FIN unit 4 individual project This paper deals with the understanding of certain major attributes of doing business in China by an MNE, from a generalized perspective.... FIN unit 4 Individual Project China possesses considerable differences from other nations in terms of its social, business environmental and institutional frameworks....
3 Pages (750 words) Research Paper

UNIT 3 INDIVIDUAL PROJECT

The nurse had moved beyond her scope of practice for she was only supposed to Running head: ETHICAL AND LEGAL ISSUE WITHIN THE HEALTHCARE INDUSTRY Unit 3 Individual project Unit 3 Individual project The nurse was only supposed to administer chemotherapy to the patient and not to interfere with patient-physician relationship....
2 Pages (500 words) Essay

UNIT 4 INDIVIDUAL PROJECT

To start with the discussion, we need to remind ourselves first that indeed the most important issue with regards to the balancing of particular individual beings where social responsibility lies is in my point of view known as abortion.... The law of abortion was passed so that… None the less it would not be wrong to say that the anti-abortionists came up with some pretty valid points, but then again it is on one's freedom whether or not to cut short the birth process or continue with it. ...
2 Pages (500 words) Essay

Unit 4 Individual Project

The theory has implication for the international trade among nations worldwide.... The theory provides an explanation of why different countries exchange goods and services among… The theory stipulates that a particular country will specialize in the production of goods and services that the country has expertise, thus it can produce them more efficiently than other nations....
2 Pages (500 words) Essay
sponsored ads
We use cookies to create the best experience for you. Keep on browsing if you are OK with that, or find out how to manage cookies.
Contact Us